◆ DealFinderDashboard Quick Add Search Email Deals Analyzed Properties Compare Settings About

Analyze: 850 Athens Dr, Raleigh, NC 27606

residential 8bd 3.0ba 2,727 sqft

Back to Property

Analysis Name

Purchase & Income

Purchase Price

Gross Annual Rent

Other Annual Income

Vacancy Rate

Effective Gross Income

Management Fee %

Operating Expenses (Annual)

Property Tax

Insurance

Maintenance

Management Fee

CapEx Reserve

Utilities

HOA

Other

Total Operating Expenses

Financing

LTV Ratio

Interest Rate

Loan Term (years)

Hold Period (years)

Appreciation Rate

Exit Cap Rate

Rehab Cost

Loan Amount

Down Payment

Monthly Payment

Cancel

Past Analyses

Name	Cap Rate	Cash-on-Cash	DSCR	Score	Verdict	Actions
Test Residential	4.56%	-5.23%	0.78	100.0	green
Test	7.60%	6.93%	1.30	100.0	green